|
![]() |
FINANCIAL SUMMARY (ACTUAL - 2023) |
ANNUAL | ANNUAL PER SF |
---|---|---|
Gross Rental Income |
$136,200
![]() |
$24.23
![]() |
Other Income |
-
![]() |
-
![]() |
Vacancy Loss |
-
![]() |
-
![]() |
Effective Gross Income |
$136,200
![]() |
$24.23
![]() |
Taxes |
$14,876
![]() |
$2.65
![]() |
Operating Expenses |
$9,450
![]() |
$1.68
![]() |
Total Expenses |
$24,326
![]() |
$4.33
![]() |
Net Operating Income |
$111,874
![]() |
$19.91
![]() |
Gross Rental Income | |
---|---|
Annual | $136,200 |
Annual Per SF | $24.23 |
Other Income | |
---|---|
Annual | - |
Annual Per SF | - |
Vacancy Loss | |
---|---|
Annual | - |
Annual Per SF | - |
Effective Gross Income | |
---|---|
Annual | $136,200 |
Annual Per SF | $24.23 |
Taxes | |
---|---|
Annual | $14,876 |
Annual Per SF | $2.65 |
Operating Expenses | |
---|---|
Annual | $9,450 |
Annual Per SF | $1.68 |
Total Expenses | |
---|---|
Annual | $24,326 |
Annual Per SF | $4.33 |
Net Operating Income | |
---|---|
Annual | $111,874 |
Annual Per SF | $19.91 |
TENANT | INDUSTRY | SF OCCUPIED | RENT/SF | LEASE END | ||
Cook & Bake Center | Accommodation and Food Services | - | - | - |
COLLECTION STREET | CROSS STREET | TRAFFIC VOLUME | YEAR | Distance |
---|---|---|---|---|
Mount Pleasant Avenue | Bishop Ave, N | 9,360 | 2025 | 0.07 mi |
Stanley Ave | Maple Ave, NE | 2,275 | 2025 | 0.11 mi |
Mamaroneck Avenue | Hillside Ave, S | 18,167 | 2025 | 0.12 mi |
Mamaroneck Ave | Palmer Ave, E | 8,542 | 2025 | 0.12 mi |
MOUNT PLEASANT from PALMER AVE to WEST BOSTON POST RD | - | 3,248 | 2023 | 0.14 mi |
CR8 MAMARONECK AVE from HALSTEAD AVE to OLD WHITE PLAINS RD | - | 19,201 | 2023 | 0.15 mi |
Palmer Ave | Fenimore Rd, SW | 9,561 | 2025 | 0.16 mi |
Mamaroneck Ave | Van Ranst Pl, SE | 24,442 | 2025 | 0.17 mi |
Mamaroneck Avenue | Palmer Ave, NW | 440 | 2025 | 0.17 mi |
Valley Place | Ward Ave, SW | 313 | 2025 | 0.17 mi |
Parcel Number | 3203-009-000-00002-000-0250 | Total Assessment | $790,000 |
Land Assessment | $440,000 | Annual Taxes | $14,876 ($2.65/SF) |
Improvements Assessment | $350,000 | Tax Year | 2023 |